{"text_format":"3","workbook":"xlsx","n_sheets":9,"sheets":["云南","省少数民族语影视译制中心","红河","文山","普洱","西双版纳","德宏","怒江","临沧"],"read":"whole","date_system":"1900"}

{"sheet":"云南","index":0,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,5,4,6],[5,0,7,2],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,0,11,0],[8,1,8,6],[9,1,9,6],[10,1,10,6],[11,1,11,6],[12,0,18,0],[12,1,12,2],[12,4,12,5],[13,1,15,2],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,1,17,2],[16,4,16,5],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,5,19,6]]}
["附件3"]
["项目绩效目标表"]
["（2026年度）"]
["项目名称",null,null,"中央补助地方国家电影事业发展专项资金"]
["主管部门及代码",null,null,"中共云南省委宣传部","实施单位","国家电影专项资金云南省管委会"]
["项目资金（万元）",null,null,"年度资金总额：","807.5"]
[{"$nulls":3},"其中：中央财政资金","807.5"]
[{"$nulls":3},"其他资金"]
["总体\n目标","年度目标"]
[]
[null,"目标：弘扬中华文化，促进民族团结，少数民族语影片译制不低于170部次。"]
[]
["绩效\n指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[{"$nulls":3},"数量指标","少数民族语影片译制部次",null,"≥170部次"]
[{"$nulls":3},"质量指标","少数民族语影片译制合格率",null,"≥95%"]
[{"$nulls":3},"成本指标","少数民族语影片译制补助",null,"≤7万元/部"]
[{"$nulls":3},"社会效益","少数民族语影片译制语种数量",null,"≥13种"]
[{"$nulls":3},"可持续影响指标","营造良好观影风气，促进社会和谐进步",null,"长期"]
[null,"满意度指标",null,"服务对象满意度指标","补贴对象满意度",null,"≥90%"]

{"sheet":"省少数民族语影视译制中心","index":1,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,5,4,6],[5,0,7,2],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,0,11,0],[8,1,8,6],[9,1,9,6],[10,1,10,6],[11,1,11,6],[12,0,18,0],[12,1,12,2],[12,4,12,5],[13,1,15,2],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,1,17,2],[16,4,16,5],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,5,19,6]]}
["附件3-1"]
["项目绩效目标表"]
["（2026年度）"]
["项目名称",null,null,"中央补助地方国家电影事业发展专项资金"]
["主管部门及代码",null,null,"中共云南省委宣传部","实施单位","云南省少数民族语影视译制中心"]
["项目资金（万元）",null,null,"年度资金总额：","14.25"]
[{"$nulls":3},"其中：中央财政资金","14.25"]
[{"$nulls":3},"其他资金"]
["总体\n目标","年度目标"]
[]
[null,"目标：弘扬中华文化，促进民族团结，少数民族语影片译制不低于3部次。"]
[]
["绩效\n指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"产出指标",null,"数量指标","少数民族语影片译制部次",null,"≥3部次"]
[{"$nulls":3},"质量指标","少数民族语影片译制合格率",null,"≥95%"]
[{"$nulls":3},"成本指标","少数民族语影片译制补助",null,"≤7万元/部"]
[null,"效益指标",null,"社会效益","少数民族语影片译制语种数量",null,"≥2种"]
[{"$nulls":3},"可持续影响指标","营造良好观影风气，促进社会和谐进步",null,"长期"]
[null,"满意度指标",null,"服务对象满意度指标","补贴对象满意度",null,"≥90%"]

{"sheet":"红河","index":2,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,5,4,6],[5,0,7,2],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,0,11,0],[8,1,8,6],[9,1,9,6],[10,1,10,6],[11,1,11,6],[12,0,18,0],[12,1,12,2],[12,4,12,5],[13,1,15,2],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,1,17,2],[16,4,16,5],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,5,19,6]]}
["附件3-2"]
["项目绩效目标表"]
["（2026年度）"]
["项目名称",null,null,"中央补助地方国家电影事业发展专项资金"]
["主管部门及代码",null,null,"中共云南省委宣传部","实施单位","中共红河州委宣传部"]
["项目资金（万元）",null,null,"年度资金总额：","95"]
[{"$nulls":3},"其中：中央财政资金","95"]
[{"$nulls":3},"其他资金"]
["总体\n目标","年度目标"]
[]
[null,"目标：弘扬中华文化，促进民族团结，少数民族语影片译制不低于20部次。"]
[]
["绩效\n指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"产出指标",null,"数量指标","少数民族语影片译制部次",null,"≥20部次"]
[{"$nulls":3},"质量指标","少数民族语影片译制合格率",null,"≥95%"]
[{"$nulls":3},"成本指标","少数民族语影片译制补助",null,"≤7万元/部"]
[null,"效益指标",null,"社会效益","少数民族语影片译制语种数量",null,"≥1种"]
[{"$nulls":3},"可持续影响指标","营造良好观影风气，促进社会和谐进步",null,"长期"]
[null,"满意度指标",null,"服务对象满意度指标","补贴对象满意度",null,"≥90%"]

{"sheet":"文山","index":3,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,5,4,6],[5,0,7,2],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,0,11,0],[8,1,8,6],[9,1,9,6],[10,1,10,6],[11,1,11,6],[12,0,18,0],[12,1,12,2],[12,4,12,5],[13,1,15,2],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,1,17,2],[16,4,16,5],[17,4,17,5],[18,1,18,2],[18,4,18,5]]}
["附件3-3"]
["项目绩效目标表"]
["（2026年度）"]
["项目名称",null,null,"中央补助地方国家电影事业发展专项资金"]
["主管部门及代码",null,null,"中共云南省委宣传部","实施单位","中共文山州委宣传部"]
["项目资金（万元）",null,null,"年度资金总额：","147.25"]
[{"$nulls":3},"其中：中央财政资金","147.25"]
[{"$nulls":3},"其他资金"]
["总体\n目标","年度目标"]
[]
[null,"目标：弘扬中华文化，促进民族团结，少数民族语影片译制不低于31部次。"]
[]
["绩效\n指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[{"$nulls":3},"数量指标","少数民族语影片译制部次",null,"≥31部次"]
[{"$nulls":3},"质量指标","少数民族语影片译制合格率",null,"≥95%"]
[{"$nulls":3},"成本指标","少数民族语影片译制补助",null,"≤7万元/部"]
[{"$nulls":3},"社会效益","少数民族语影片译制语种数量",null,"≥3种"]
[{"$nulls":3},"可持续影响指标","营造良好观影风气，促进社会和谐进步",null,"长期"]
[null,"满意度指标",null,"服务对象满意度指标","补贴对象满意度",null,"≥90%"]

{"sheet":"普洱","index":4,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,5,4,6],[5,0,7,2],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,0,11,0],[8,1,8,6],[9,1,9,6],[10,1,10,6],[11,1,11,6],[12,0,18,0],[12,1,12,2],[12,4,12,5],[13,1,15,2],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,1,17,2],[16,4,16,5],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,5,19,6]]}
["附件3-4"]
["项目绩效目标表"]
["（2026年度）"]
["项目名称",null,null,"中央补助地方国家电影事业发展专项资金"]
["主管部门及代码",null,null,"中共云南省委宣传部","实施单位","中共普洱市委宣传部"]
["项目资金（万元）",null,null,"年度资金总额：","90.25"]
[{"$nulls":3},"其中：中央财政资金","90.25"]
[{"$nulls":3},"其他资金"]
["总体\n目标","年度目标"]
[]
[null,"目标：弘扬中华文化，促进民族团结，少数民族语影片译制不低于19部次。"]
[]
["绩效\n指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[{"$nulls":3},"数量指标","少数民族语影片译制部次",null,"≥19部次"]
[{"$nulls":3},"质量指标","少数民族语影片译制合格率",null,"≥95%"]
[{"$nulls":3},"成本指标","少数民族语影片译制补助",null,"≤7万元/部"]
[{"$nulls":3},"社会效益","少数民族语影片译制语种数量",null,"≥1种"]
[{"$nulls":3},"可持续影响指标","营造良好观影风气，促进社会和谐进步",null,"长期"]
[null,"满意度指标",null,"服务对象满意度指标","补贴对象满意度",null,"≥90%"]

{"sheet":"西双版纳","index":5,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,5,4,6],[5,0,7,2],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,0,11,0],[8,1,8,6],[9,1,9,6],[10,1,10,6],[11,1,11,6],[12,0,18,0],[12,1,12,2],[12,4,12,5],[13,1,15,2],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,1,17,2],[16,4,16,5],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,5,19,6]]}
["附件3-5"]
["项目绩效目标表"]
["（2026年度）"]
["项目名称",null,null,"国家电影事业发展专项资金补助地方资金"]
["主管部门及代码",null,null,"中共云南省委宣传部","实施单位","中共西双版纳州委宣传部"]
["项目资金（万元）",null,null,"年度资金总额：","95"]
[{"$nulls":3},"其中：中央财政资金","95"]
[{"$nulls":3},"其他资金"]
["总体\n目标","年度目标"]
[]
[null,"目标：弘扬中华文化，促进民族团结，少数民族语影片译制不低于20部次。"]
[]
["绩效\n指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[{"$nulls":3},"数量指标","少数民族语影片译制部次",null,"≥20部次"]
[{"$nulls":3},"质量指标","少数民族语影片译制合格率",null,"≥95%"]
[{"$nulls":3},"成本指标","少数民族语影片译制补助",null,"≤7万元/部"]
[{"$nulls":3},"社会效益","少数民族语影片译制语种数量",null,"≥2种"]
[{"$nulls":3},"可持续影响指标","营造良好观影风气，促进社会和谐进步",null,"长期"]
[null,"满意度指标",null,"服务对象满意度指标","补贴对象满意度",null,"≥90%"]

{"sheet":"德宏","index":6,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,5,4,6],[5,0,7,2],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,0,11,0],[8,1,8,6],[9,1,9,6],[10,1,10,6],[11,1,11,6],[12,0,18,0],[12,1,12,2],[12,4,12,5],[13,1,15,2],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,1,17,2],[16,4,16,5],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,5,19,6]]}
["附件3-6"]
["项目绩效目标表"]
["（2026年度）"]
["项目名称",null,null,"中央补助地方国家电影事业发展专项资金"]
["主管部门及代码",null,null,"中共云南省委宣传部","实施单位","中共德宏州委宣传部"]
["项目资金（万元）",null,null,"年度资金总额：","147.25"]
[{"$nulls":3},"其中：中央财政资金","147.25"]
[{"$nulls":3},"其他资金"]
["总体\n目标","年度目标"]
[]
[null,"目标：弘扬中华文化，促进民族团结，少数民族语影片译制不低于31部次。"]
[]
["绩效\n指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"产出指标",null,"数量指标","少数民族语影片译制部次",null,"≥31部次"]
[{"$nulls":3},"质量指标","少数民族语影片译制合格率",null,"≥95%"]
[{"$nulls":3},"成本指标","少数民族语影片译制补助",null,"≤7万元/部"]
[null,"效益指标",null,"社会效益","少数民族语影片译制语种数量",null,"≥3种"]
[{"$nulls":3},"可持续影响指标","营造良好观影风气，促进社会和谐进步",null,"长期"]
[null,"满意度指标",null,"服务对象满意度指标","补贴对象满意度",null,"≥90%"]

{"sheet":"怒江","index":7,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,5,4,6],[5,0,7,2],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,0,11,0],[8,1,8,6],[9,1,9,6],[10,1,10,6],[11,1,11,6],[12,0,18,0],[12,1,12,2],[12,4,12,5],[13,1,15,2],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,1,17,2],[16,4,16,5],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,5,19,6]]}
["附件3-7"]
["项目绩效目标表"]
["（2026年度）"]
["项目名称",null,null,"中央补助地方国家电影事业发展专项资金"]
["主管部门及代码",null,null,"中共云南省委宣传部","实施单位","中共怒江州委宣传部"]
["项目资金（万元）",null,null,"年度资金总额：","95"]
[{"$nulls":3},"其中：中央财政资金",95]
[{"$nulls":3},"其他资金"]
["总体\n目标","年度目标"]
[]
[null,"目标：弘扬中华文化，促进民族团结，少数民族语影片译制不低于20部次。"]
[]
["绩效\n指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"产出指标",null,"数量指标","少数民族语影片译制部次",null,"≥20部次"]
[{"$nulls":3},"质量指标","少数民族语影片译制合格率",null,"≥95%"]
[{"$nulls":3},"成本指标","少数民族语影片译制补助",null,"≤7万元/部"]
[null,"效益指标",null,"社会效益","少数民族语影片译制语种数量",null,"≥1种"]
[{"$nulls":3},"可持续影响指标","营造良好观影风气，促进社会和谐进步",null,"长期"]
[null,"满意度指标",null,"服务对象满意度指标","补贴对象满意度",null,"≥90%"]

{"sheet":"临沧","index":8,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,5,4,6],[5,0,7,2],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,0,11,0],[8,1,8,6],[9,1,9,6],[10,1,10,6],[11,1,11,6],[12,0,18,0],[12,1,12,2],[12,4,12,5],[13,1,15,2],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,1,17,2],[16,4,16,5],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,5,19,6]]}
["附件3-8"]
["项目绩效目标表"]
["（2026年度）"]
["项目名称",null,null,"中央补助地方国家电影事业发展专项资金"]
["主管部门及代码",null,null,"中共云南省委宣传部","实施单位","中共临沧市委宣传部"]
["项目资金（万元）",null,null,"年度资金总额：","123.5"]
[{"$nulls":3},"其中：中央财政资金","123.5"]
[{"$nulls":3},"其他资金"]
["总体\n目标","年度目标"]
[]
[null,"目标：弘扬中华文化，促进民族团结，少数民族语影片译制不低于26部次。"]
[]
["绩效\n指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"产出指标",null,"数量指标","少数民族语影片译制部次",null,"≥26部次"]
[{"$nulls":3},"质量指标","少数民族语影片译制合格率",null,"≥95%"]
[{"$nulls":3},"成本指标","少数民族语影片译制补助",null,"≤7万元/部"]
[null,"效益指标",null,"社会效益","少数民族语影片译制语种数量",null,"≥2种"]
[{"$nulls":3},"可持续影响指标","营造良好观影风气，促进社会和谐进步",null,"长期"]
[null,"满意度指标",null,"服务对象满意度指标","补贴对象满意度",null,"≥90%"]