{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":115,"n_cols":7,"rows_kept":115,"merged":[[0,0,0,2],[1,0,1,6],[4,0,4,3],[5,2,5,3],[6,0,18,0],[6,1,112,1],[6,2,18,2],[19,0,27,0],[19,2,27,2],[28,0,35,0],[28,2,35,2],[36,0,38,0],[36,2,38,2],[39,0,47,0],[39,2,47,2],[48,0,51,0],[48,2,51,2],[52,0,57,0],[52,2,57,2],[58,0,63,0],[58,2,63,2],[64,0,70,0],[64,2,70,2],[71,0,80,0],[71,2,80,2],[81,0,87,0],[81,2,87,2],[88,0,91,0],[88,2,91,2],[92,0,101,0],[92,2,101,2],[102,0,107,0],[102,2,107,2],[108,0,110,0],[108,2,110,2],[111,0,112,0],[111,2,112,2],[113,0,113,3],[114,0,114,2],[114,5,114,6]]}
["附件1"]
["云南省2025年省级电影专资补贴分配明细表"]
[{"$nulls":6},"单位：万元"]
["序号","项目级次","地区","县（市区）","其他国家电影事业发展专项资金支出","资助国产影片放映","合 计"]
["功能科目分类",{"$nulls":3},2070799,2070701]
[1,"省本级","省委宣传部",null,480]
[2,"省对下","昆明市","小  计",null,{"$f":"SUM(F8:F19)","v":362.2},{"$f":"E7+F7","v":362.2}]
[{"$nulls":3},"五华区",null,78.9,78.9]
[{"$nulls":3},"官渡区",null,90.2,90.2]
[{"$nulls":3},"西山区",null,67.2,67.2]
[{"$nulls":3},"东川区",null,2.8,2.8]
[{"$nulls":3},"呈贡区",null,49.9,49.9]
[{"$nulls":3},"晋宁区",null,13.1,13.1]
[{"$nulls":3},"宜良县",null,4,{"$f":"E14+F14","v":4}]
[{"$nulls":3},"石林县",null,6.4,6.4]
[{"$nulls":3},"嵩明县",null,13.4,13.4]
[{"$nulls":3},"禄劝县",null,2.9,2.9]
[{"$nulls":3},"寻甸县",null,3.5,3.5]
[{"$nulls":3},"安宁市",null,29.9,29.9]
[3,null,"曲靖市","小  计",null,{"$f":"SUM(F21:F28)","v":148},148]
[{"$nulls":3},"麒麟区",null,83.6,83.6]
[{"$nulls":3},"沾益区",null,3.5,3.5]
[{"$nulls":3},"宣威市",null,23.1,23.1]
[{"$nulls":3},"富源县",null,7.6,7.6]
[{"$nulls":3},"罗平县",null,10.6,10.6]
[{"$nulls":3},"师宗县",null,6.6,6.6]
[{"$nulls":3},"陆良县",null,11.4,11.4]
[{"$nulls":3},"会泽县",null,1.6,1.6]
[4,null,"玉溪市","小  计",null,{"$f":"SUM(F30:F36)","v":63.1},63.1]
[{"$nulls":3},"红塔区",null,35.3,35.3]
[{"$nulls":3},"江川区",null,4.6,{"$f":"E31+F31","v":4.6}]
[{"$nulls":3},"澄江市",null,4.4,4.4]
[{"$nulls":3},"通海县",null,11.7,11.7]
[{"$nulls":3},"峨山县",null,1.8,1.8]
[{"$nulls":3},"新平县",null,2.8,2.8]
[{"$nulls":3},"华宁县",null,2.5,2.5]
[5,null,"保山市","小  计",null,{"$f":"SUM(F38:F39)","v":38.4},38.4]
[{"$nulls":3},"隆阳区",null,22.5,22.5]
[{"$nulls":3},"腾冲市",null,15.9,15.9]
[6,null,"昭通市","小  计",null,{"$f":"SUM(F41:F48)","v":68.8},68.8]
[{"$nulls":3},"昭阳区",null,34.9,34.9]
[{"$nulls":3},"巧家县",null,3.1,3.1]
[{"$nulls":3},"镇雄县",null,17.4,17.4]
[{"$nulls":3},"彝良县",null,2.8,2.8]
[{"$nulls":3},"永善县",null,0.8,0.8]
[{"$nulls":3},"绥江县",null,2.5,2.5]
[{"$nulls":3},"水富县",null,5.2,5.2]
[{"$nulls":3},"鲁甸县",null,2.1,2.1]
[7,null,"丽江市","小  计",null,{"$f":"SUM(F50:F52)","v":22.9},22.9]
[{"$nulls":3},"古城区",null,19.3,{"$f":"E50+F50","v":19.3}]
[{"$nulls":3},"华坪县",null,2.8,2.8]
[{"$nulls":3},"宁蒗县",null,0.8,0.8]
[8,null,"普洱市","小  计",null,{"$f":"SUM(F54:F58)","v":41.7},41.7]
[{"$nulls":3},"思茅区",null,28.8,28.8]
[{"$nulls":3},"澜沧县",null,4.8,4.8]
[{"$nulls":3},"孟连县",null,3.5,3.5]
[{"$nulls":3},"宁洱县",null,4,4]
[{"$nulls":3},"墨江县",null,0.6,0.6]
[9,null,"临沧市","小  计",null,{"$f":"SUM(F60:F64)","v":24.9},24.9]
[{"$nulls":3},"临翔区",null,15.8,15.8]
[{"$nulls":3},"云  县",null,2.4,2.4]
[{"$nulls":3},"凤庆县",null,1.3,1.3]
[{"$nulls":3},"耿马县",null,2.9,2.9]
[{"$nulls":3},"双江县",null,2.5,2.5]
[10,null,"楚雄州","小  计",null,{"$f":"SUM(F66:F71)","v":48.1},48.1]
[{"$nulls":3},"楚雄市",null,34,34]
[{"$nulls":3},"禄丰市",null,3.8,3.8]
[{"$nulls":3},"南华县",null,1.9,1.9]
[{"$nulls":3},"大姚县",null,5,5]
[{"$nulls":3},"武定县",null,1.5,1.5]
[{"$nulls":3},"元谋县",null,1.9,1.9]
[11,null,"红河州","小  计",null,{"$f":"SUM(F73:F81)","v":85.9},{"$f":"E72+F72","v":85.9}]
[{"$nulls":3},"蒙自市",null,30,30]
[{"$nulls":3},"个旧市",null,1.1,1.1]
[{"$nulls":3},"开远市",null,13.1,13.1]
[{"$nulls":3},"弥勒市",null,19.1,19.1]
[{"$nulls":3},"建水县",null,13.6,13.6]
[{"$nulls":3},"石屏县",null,2.2,2.2]
[{"$nulls":3},"泸西县",null,5.4,5.4]
[{"$nulls":3},"元阳县",null,0.6,0.6]
[{"$nulls":3},"河口县",null,0.8,0.8]
[12,null,"文山州","小  计",null,{"$f":"SUM(F83:F88)","v":55.7},55.7]
[{"$nulls":3},"文山市",null,32,32]
[{"$nulls":3},"砚山县",null,4.4,4.4]
[{"$nulls":3},"马关县",null,2.8,2.8]
[{"$nulls":3},"丘北县",null,8.1,8.1]
[{"$nulls":3},"广南县",null,5.2,5.2]
[{"$nulls":3},"富宁县",null,3.2,3.2]
[13,null,"西双版纳州","小  计",null,{"$f":"SUM(F90:F92)","v":47.3},47.3]
[{"$nulls":3},"景洪市",null,41.9,41.9]
[{"$nulls":3},"勐海县",null,2.7,2.7]
[{"$nulls":3},"勐腊县",null,2.7,2.7]
[14,null,"大理州","小  计",null,{"$f":"SUM(F94:F102)","v":74.4},74.4]
[{"$nulls":3},"大理市",null,43.8,43.8]
[{"$nulls":3},"祥云县",null,9.7,9.7]
[{"$nulls":3},"宾川县",null,7.1,7.1]
[{"$nulls":3},"弥渡县",null,6.2,6.2]
[{"$nulls":3},"永平县",null,0.8,0.8]
[{"$nulls":3},"洱源县",null,0.8,0.8]
[{"$nulls":3},"剑川县",null,0.7,0.7]
[{"$nulls":3},"南涧县",null,2.5,{"$f":"E101+F101","v":2.5}]
[{"$nulls":3},"巍山县",null,2.8,2.8]
[15,null,"德宏州","小  计",null,{"$f":"SUM(F104:F108)","v":31},31]
[{"$nulls":3},"芒  市",null,11.6,11.6]
[{"$nulls":3},"瑞丽市",null,8.9,8.9]
[{"$nulls":3},"盈江县",null,7.3,7.3]
[{"$nulls":3},"梁河县",null,2.8,{"$f":"E107+F107","v":2.8}]
[{"$nulls":3},"陇川县",null,0.4,0.4]
[16,null,"怒江州","小  计",null,{"$f":"SUM(F110:F111)","v":2.4},2.4]
[{"$nulls":3},"泸水市",null,2.1,2.1]
[{"$nulls":3},"兰坪县",null,0.3,0.3]
[17,null,"迪庆州","小  计",null,{"$f":"SUM(F113)","v":5.2},5.2]
[{"$nulls":3},"香格里拉市",null,5.2,5.2]
["合  计",{"$nulls":3},{"$f":"SUM(E6:E113)","v":480},{"$f":"F112+F109+F103+F93+F89+F82+F72+F65+F59+F53+F49+F40+F37+F29+F20+F7","v":1120},1600]
["填表人：张兴瑞",{"$nulls":4},"填表时间：2025年12月5日"]